![]() ![]() ![]() ![]() ![]() ![]() |
|
Copyright © 2001 FleetWatch magazine and FleetWatch On-Line. No part of this publication may be reproduced without the prior written permission from the publishers. Views published are not necessarily those of the publishers. |
Market related owning & operating cost estimates for a variety of popular transport operations Welcome to the FleetWatch truck operating cost schedule covering 15 different popular transport operations representing a crosssection of typical transporter and private carrier transport tasks. The objective is to provide operators and shippers (consignors) with a reliable guide to transport costs relating to a wide crosssection of raw materials and finished products. To gain optimal benefit from the estimates, readers should ensure they are familiar with the assumptions. Please bear in mind that the estimated capital cost of prime movers and trailing equipment do not include non-standard or optional equipment such as ABS braking or air suspension. Please revisit the assumptions to gain full understanding of the various elements. Fleetwatch thanks the truckers and fleet managers for their respective valuable input in completing the update. Their suggestions motivated a number of subtle tweaks to the format and its content.
|
||||
(1) |
|||||
|
OPERATION |
|||||
|
Short |
Medium |
Med |
Med |
Short |
|
|
Stop/Start |
Fresh Del |
Fresh Del |
Cargo Van |
Flat Deck |
|
|
Vehicle Type |
Panel |
Insulated |
Insulated |
Volume |
4x2 |
|
Average Payload (tons) |
3 |
3.5 |
5.5 |
8 |
8.5 |
|
Deck Length ( metres) |
4 |
4.2 |
6.5 |
6.5 |
7.5 |
|
Pallets |
4 |
6 |
6 |
8 |
|
|
Cubes |
16 |
20 |
37 |
37 |
|
|
Annual KM |
45000 |
45000 |
65000 |
65000 |
80000 |
|
Working Days |
260 |
260 |
260 |
260 |
260 |
|
Shift Hours (fridge) |
11 |
11 |
|||
|
Shift Hours (tippers) |
|||||
|
Economic Life (Years) |
5 |
4 |
5 |
7 |
7 |
|
CAPITAL COST |
|||||
|
Prime Mover |
248750 |
245220 |
390000 |
390000 |
521000 |
|
Body |
52000 |
68000 |
57500 |
50000 |
|
|
Auxiliary Equipment |
107800 |
147000 |
|||
|
1st Trailer |
|||||
|
2nd Trailer |
|||||
|
Other |
|||||
|
Total Capital Cost |
248750 |
405020 |
605000 |
447500 |
571000 |
|
STANDING COST |
|||||
|
Prime Mover Depreciation |
49750 |
49044 |
78000 |
78000 |
104200 |
|
Body Depreciation |
10400 |
13600 |
11500 |
10000 |
|
|
Auxiliary Depreciation |
26950 |
36750 |
|||
|
Trailer Depreciation |
|||||
|
Total Depreciation |
49750 |
86394 |
128350 |
89500 |
114200 |
|
Cost of Capital |
15151 |
24669 |
36850 |
27257 |
34779 |
|
Prime Mover Licence |
942 |
1900 |
3423 |
3423 |
3423 |
|
Trailer Licence |
|||||
|
Total Licence Fee |
942 |
1900 |
3423 |
3423 |
3423 |
|
Total Insurance |
19900 |
32402 |
48400 |
35800 |
45680 |
|
Driver Wages |
47520 |
52560 |
60984 |
60984 |
60984 |
|
Assistant Wages |
28800 |
28800 |
28800 |
28800 |
28800 |
|
Total Wages |
76320 |
81360 |
89784 |
89784 |
89784 |
|
TOTAL STANDING COST |
162063 |
226725 |
306807 |
245764 |
287866 |
|
As a % of Total Cost |
65.06% |
63.58% |
62.73% |
64.71% |
59.63% |
|
VARIABLE COST |
|||||
|
Prime Mover Fuel |
57276 |
57886 |
87997 |
87997 |
132019 |
|
Auxiliary Fuel |
27385 |
27385 |
|||
|
Total Fuel |
57276 |
85270 |
115382 |
87997 |
132019 |
|
Top-up Oil |
2864 |
4264 |
5769 |
4400 |
6601 |
|
Prime Mover Repair & Maint |
19350 |
18450 |
26650 |
27950 |
34400 |
|
Auxiliary Repair & Maint |
14400 |
20800 |
|||
|
Trailer Repair & Maintenance |
|||||
|
Total Repair & Maintenance |
19350 |
32850 |
47450 |
27950 |
34400 |
|
Prime Mover Tyres |
2543 |
2489 |
8686 |
8699 |
16871 |
|
Trailer Tyres |
|||||
|
Total Tyres |
2543 |
2489 |
8686 |
8699 |
16871 |
|
Unforeseen Expense |
5000 |
5000 |
5000 |
5000 |
5000 |
|
TOTAL VARIABLE |
87034 |
129873 |
182287 |
134046 |
194891 |
|
As a % of Total Cost |
34.94% |
36.42% |
37.27% |
35.29% |
40.37% |
|
TOTAL OPERATING COSTS |
249097 |
356598 |
489094 |
379810 |
482757 |
|
SUMMARY |
|||||
|
Standing Cost Rands per/day |
623 |
872 |
1180 |
945 |
1107 |
|
Standing Cost (Rands/Km) |
3.60 |
5.04 |
4.72 |
3.78 |
3.60 |
|
Variable Cost (Rands/Km) |
1.93 |
2.89 |
2.80 |
2.06 |
2.44 |
|
Total CPK (Rands/Km) |
5.54 |
7.92 |
7.52 |
5.84 |
6.03 |
|
Cost per ton |
319 |
392 |
342 |
183 |
218 |
|
Cost per Pallet |
343 |
314 |
243 |
232 |
|
|
Cost per Ton/Km |
1.85 |
2.26 |
1.37 |
0.73 |
0.71 |
|
Cost per Pallet/Km |
1.98 |
1.25 |
0.97 |
0.75 |
|
|
Cost per Cube |
59.9 |
68.6 |
50.8 |
39.5 |
|
|
Cost per Deck Metre |
240 |
327 |
289 |
225 |
248 |
|
RATIOS |
|||||
|
Economic Life Cost |
1245484 |
1426392 |
2445469 |
2658670 |
3379298 |
|
Capital Cost per Payload Ton |
82917 |
115720 |
110000 |
55938 |
67176 |
|
Capital Cost per Deck Metre |
62188 |
96433 |
93077 |
68846 |
76133 |
|
Capital Cost % Eco Life Cost |
19.97% |
28.39% |
24.74% |
16.83% |
16.90% |
|
Oper Cost per Payload Ton |
83032 |
101885 |
88926 |
47476 |
56795 |
|
Oper Cost per Deck Metre |
62274 |
84904 |
75245 |
58432 |
64368 |
|
Oper Cost % Capital Cost |
100.14% |
88.04% |
80.84% |
84.87% |
84.55% |
|
Maint Cost % Variable Costs |
22.23% |
25.29% |
26.03% |
20.85% |
17.65% |
|
MaintCost % Operating Cost |
7.77% |
9.21% |
9.70% |
7.36% |
7.13% |
|
Fuel Cost % Variable Cost |
65.81% |
65.66% |
63.30% |
65.65% |
67.74% |
|
Fuel Cost % Operating Cost |
22.99% |
23.91% |
23.59% |
23.17% |
27.35% |
(2) |
|||||
|
OPERATION |
|||||
|
Truck |
30 cm |
6x4 6 cube metre |
9 m |
12.5 m |
|
|
Flat Deck |
1.1.3 |
Tip |
1.1.1 |
1.1.2 |
|
|
Vehicle Type |
6x4 F Deck |
5-axle |
6x4 Scow |
3-axle |
4-axle |
|
Average Payload (tons) |
27 |
25 |
10 |
15 |
21 |
|
Deck Length ( metres) |
15 |
8.7 |
6 |
9 |
12.5 |
|
Pallets |
28 |
16 |
24 |
||
|
Cubes |
30 |
6 |
|||
|
Annual KM |
80000 |
45000 |
40000 |
80000 |
120000 |
|
Working Days |
260 |
260 |
260 |
260 |
260 |
|
Shift Hours (fridge) |
|||||
|
Shift Hours (tippers) |
8 |
8 |
|||
|
Economic Life (Years) |
7 |
8 |
8 |
8 |
7 |
|
CAPITAL COST |
|||||
|
Prime Mover |
813560 |
670000 |
765600 |
666630 |
704200 |
|
Body |
63000 |
72000 |
|||
|
Auxiliary Equipment |
|||||
|
1st Trailer |
154200 |
278500 |
91000 |
128400 |
|
|
2nd Trailer |
|||||
|
Other |
|||||
|
Total Capital Cost |
876560 |
948500 |
837600 |
757630 |
832600 |
|
STANDING COST |
|||||
|
Prime Mover Depreciation |
162712 |
134000 |
153120 |
133326 |
140840 |
|
Body Depreciation |
12600 |
14400 |
|||
|
Auxiliary Depreciation |
|||||
|
Trailer Depreciation |
15420 |
27850 |
9100 |
12840 |
|
|
Total Depreciation |
190732 |
161850 |
167520 |
142426 |
153680 |
|
Cost of Capital |
53390 |
57772 |
51017 |
46147 |
50713 |
|
Prime Mover Licence |
12699 |
9633 |
13839 |
5913 |
7083 |
|
Trailer Licence |
5025 |
9683 |
1700 |
2001 |
|
|
Total Licence Fee |
17724 |
19316 |
13839 |
7613 |
9084 |
|
Total Insurance |
70125 |
75880 |
67008 |
60610 |
66608 |
|
Driver Wages |
76824 |
79200 |
71280 |
79200 |
79200 |
|
Assistant Wages |
28800 |
28800 |
28800 |
||
|
Total Wages |
105624 |
79200 |
71280 |
108000 |
108000 |
|
TOTAL STANDING COST |
437595 |
394018 |
370664 |
364796 |
388085 |
|
As a % of Total Cost |
64.89% |
68.26% |
56.43% |
63.56% |
53.81% |
|
VARIABLE COST |
|||||
|
Prime Mover Fuel |
153200 |
114900 |
208278 |
144849 |
229800 |
|
Auxiliary Fuel |
|||||
|
Total Fuel |
153200 |
114900 |
208278 |
144849 |
229800 |
|
Top-up Oil |
7660 |
5745 |
10414 |
7242 |
11490 |
|
Prime Mover Repair & Maint |
46400 |
33750 |
50400 |
34400 |
51600 |
|
Auxiliary Repair & Maint |
|||||
|
Trailer Repair & Maintenance |
8800 |
11250 |
6400 |
13200 |
|
|
Total Repair & Maintenance |
55200 |
45000 |
50400 |
40800 |
64800 |
|
Prime Mover Tyres |
10118 |
12540 |
12049 |
8438 |
14387 |
|
Trailer Tyres |
5600 |
2800 |
7680 |
||
|
Total Tyres |
15718 |
12540 |
12049 |
11238 |
22067 |
|
Unforeseen Expense |
5000 |
5000 |
5000 |
5000 |
5000 |
|
TOTAL VARIABLE |
236778 |
183185 |
286141 |
209130 |
333157 |
|
As a % of Total Cost |
35.11% |
31.74% |
43.57% |
36.44% |
46.19% |
|
TOTAL OPERATING COSTS |
674374 |
577203 |
656806 |
573926 |
721242 |
|
SUMMARY |
|||||
|
Standing Cost Rands per/day |
1683 |
1515 |
1426 |
1403 |
1493 |
|
Standing Cost (Rands/Km) |
5.47 |
8.76 |
9.27 |
4.56 |
3.23 |
|
Variable Cost (Rands/Km) |
2.96 |
4.07 |
7.15 |
2.61 |
2.78 |
|
Total CPK (Rands/Km) |
8.43 |
12.83 |
16.42 |
7.17 |
6.01 |
|
Cost per ton |
96 |
89 |
253 |
147 |
132 |
|
Cost per Pallet |
93 |
138 |
116 |
||
|
Cost per Ton/Km |
0.31 |
0.51 |
1.64 |
0.48 |
0.29 |
|
Cost per Pallet/Km |
0.30 |
0.45 |
0.25 |
||
|
Cost per Cube |
74 |
421 |
|||
|
Cost per Deck Metre |
173 |
255 |
421 |
245 |
222 |
|
RATIOS |
|||||
|
Economic Life Cost |
4720616 |
4617627 |
5254445 |
4591407 |
5048692 |
|
Capital Cost per Payload Ton |
32465 |
37940 |
83760 |
50509 |
39648 |
|
Capital Cost per Deck Metre |
58437 |
109023 |
139600 |
84181 |
66608 |
|
Capital Cost % Eco Life Cost |
18.57% |
20.54% |
15.94% |
16.50% |
16.49% |
|
Oper Cost per Payload Ton |
24977 |
23088 |
65681 |
38262 |
34345 |
|
Oper Cost per Deck Metre |
44958 |
66345 |
109468 |
63770 |
57699 |
|
Oper Cost % Capital Cost |
76.93% |
60.85% |
78.42% |
75.75% |
86.63% |
|
Maint Cost % Variable Costs |
23.31% |
24.57% |
17.61% |
19.51% |
19.45% |
|
MaintCost % Operating Cost |
8.19% |
7.80% |
7.67% |
7.11% |
8.98% |
|
Fuel Cost % Variable Cost |
64.70% |
62.72% |
72.79% |
69.26% |
68.98% |
|
Fuel Cost % Operating Cost |
22.72% |
19.91% |
31.71% |
25.24% |
31.86% |
(3) |
|||||
|
OPERATION |
|||||
|
13.5 m |
13.5 |
14.7 m |
14.7 |
flat |
|
|
1.2.2 |
1.1.3 |
1.2.3 |
1.2.3 |
7-axle |
|
|
Vehicle Type |
5-axle |
5-axle |
6-axle |
6-axle |
7-axle |
|
Average Payload (tons) |
26 |
26 |
28 |
30 |
36 |
|
Deck Length ( metres) |
13.5 |
13.5 |
14.5 |
13.5 |
18 |
|
Pallets |
26 |
26 |
28 |
28 |
36 |
|
Cubes |
90 |
||||
|
Annual KM |
150000 |
180000 |
180000 |
180000 |
200000 |
|
Working Days |
260 |
260 |
286 |
286 |
286 |
|
Shift Hours (fridge) |
18 |
1 |
|||
|
Shift Hours (tippers) |
|||||
|
Economic Life (Years) |
6 |
5 |
5 |
5 |
5 |
|
CAPITAL COST |
|||||
|
Prime Mover |
914520 |
914520 |
982100 |
982100 |
1080000 |
|
Body |
|||||
|
Auxiliary Equipment |
235000 |
||||
|
1st Trailer |
158000 |
176000 |
300000 |
176000 |
96000 |
|
2nd Trailer |
182000 |
||||
|
Other |
|||||
|
Total Capital Cost |
1072520 |
1090520 |
1517100 |
1158100 |
1358000 |
|
STANDING COST |
|||||
|
Prime Mover Depreciation |
182904 |
182904 |
196420 |
196420 |
216000 |
|
Body Depreciation |
|||||
|
Auxiliary Depreciation |
58750 |
||||
|
Trailer Depreciation |
15800 |
17600 |
30000 |
17600 |
27800 |
|
Total Depreciation |
198704 |
200504 |
285170 |
214020 |
243800 |
|
Cost of Capital |
65326 |
66423 |
92405 |
70539 |
82715 |
|
Prime Mover Licence |
12699 |
8778 |
12699 |
12699 |
12699 |
|
Trailer Licence |
3423 |
3423 |
13839 |
5913 |
11598 |
|
Total Licence Fee |
16122 |
12201 |
26538 |
18612 |
24297 |
|
Total Insurance |
85802 |
87242 |
121368 |
92648 |
108640 |
|
Driver Wages |
87120 |
87120 |
95040 |
95040 |
106920 |
|
Assistant Wages |
28800 |
28800 |
28800 |
28800 |
28800 |
|
Total Wages |
115920 |
115920 |
123840 |
123840 |
135720 |
|
TOTAL STANDING COST |
481874 |
482289 |
649321 |
519659 |
595172 |
|
As a % of Total Cost |
52.13% |
47.14% |
48.07% |
47.59% |
47.96% |
|
VARIABLE COST |
|||||
|
Prime Mover Fuel |
287250 |
344700 |
383000 |
372649 |
425556 |
|
Auxiliary Fuel |
49292 |
||||
|
Total Fuel |
287250 |
344700 |
432292 |
372649 |
425556 |
|
Top-up Oil |
14363 |
17235 |
21615 |
18632 |
21278 |
|
Prime Mover Repair & Maint |
87000 |
104400 |
100800 |
100800 |
116000 |
|
Auxiliary Repair & Maint |
66600 |
||||
|
Trailer Repair & Maintenance |
16500 |
30600 |
30600 |
30600 |
22000 |
|
Total Repair & Maintenance |
103500 |
135000 |
198000 |
131400 |
138000 |
|
Prime Mover Tyres |
22784 |
21580 |
27340 |
27340 |
30378 |
|
Trailer Tyres |
9600 |
17280 |
17280 |
17280 |
25600 |
|
Total Tyres |
32384 |
38860 |
44620 |
44620 |
55978 |
|
Unforeseen Expense |
5000 |
5000 |
5000 |
5000 |
5000 |
|
TOTAL VARIABLE |
442496 |
540795 |
701527 |
572301 |
645811 |
|
As a % of Total Cost |
47.87% |
52.86% |
51.93% |
52.41% |
52.04% |
|
TOTAL OPERATING COSTS |
924370 |
1023084 |
1350848 |
1091960 |
1240983 |
|
SUMMARY |
|||||
|
Standing Cost Rands per/day |
1853 |
1855 |
2270 |
1817 |
2081 |
|
Standing Cost (Rands/Km) |
3.21 |
2.68 |
3.61 |
2.89 |
2.98 |
|
Variable Cost (Rands/Km) |
2.95 |
3.00 |
3.90 |
3.18 |
3.23 |
|
Total CPK (Rands/Km) |
6.16 |
5.68 |
7.50 |
6.07 |
6.20 |
|
Cost per ton |
137 |
151 |
169 |
127 |
121 |
|
Cost per Pallet |
137 |
151 |
169 |
136 |
121 |
|
Cost per Ton/Km |
0.24 |
0.22 |
0.27 |
0.20 |
0.17 |
|
Cost per Pallet/Km |
0.24 |
0.22 |
0.27 |
0.22 |
0.17 |
|
Cost per Cube |
52.5 |
||||
|
Cost per Deck Metre |
263 |
291 |
326 |
283 |
241 |
|
RATIOS |
|||||
|
Economic Life Cost |
5546219 |
5115422 |
6754240 |
5459800 |
6204914 |
|
Capital Cost per Payload Ton |
41251 |
41943 |
54182 |
38603 |
37722 |
|
Capital Cost per Deck Metre |
79446 |
80779 |
104628 |
85785 |
75444 |
|
Capital Cost % Eco Life Cost |
19.34% |
21.32% |
22.46% |
21.21% |
21.89% |
|
Oper Cost per Payload Ton |
35553 |
39349 |
48245 |
36399 |
34472 |
|
Oper Cost per Deck Metre |
68472 |
75784 |
93162 |
80886 |
68943 |
|
Oper Cost % Capital Cost |
86.19% |
93.82% |
89.04% |
94.29% |
91.38% |
|
Maint Cost % Variable Costs |
23.39% |
24.96% |
28.22% |
22.96% |
21.37% |
|
MaintCost % Operating Cost |
11.20% |
13.20% |
14.66% |
12.03% |
11.12% |
|
Fuel Cost % Variable Cost |
64.92% |
63.74% |
61.62% |
65.11% |
65.89% |
|
Fuel Cost % Operating Cost |
31.08% |
33.69% |
32.00% |
34.13% |
34.29% |
|
NOTE: The FleetWatch truck operating cost estimates offer shippers and operators the opportunity to fine tune these estimates to suit their specific transport needs. Where particular elements differ from your operations you may simply make the adjustment. If, however, you require more information to complete your cost estimate, contact Max Braun at maxbraun@iafrica.com for some assistance.
|